Rating Rationale
September 02, 2021 | Mumbai
Garment Mantra Lifestyle Limited
Rating upgraded to 'CRISIL BB+/Positive'
 
Rating Action
Total Bank Loan Facilities RatedRs.16.32 Crore
Long Term RatingCRISIL BB+/Positive (Upgraded from 'CRISIL BB/Stable')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded the rating on the long term bank facilities of Garment Mantra Lifestyle Limited (GMLL; part of Garment Mantra group) to CRISIL BB+/Positive from CRISIL BB/Stable.

 

The upgrade factors in expectation of steady improvement in operating performance over the medium term. The group’s revenues has been increasing in the past four fiscals, ending fiscal 2021, on account of their value offerings across their retail channels and steady demand from its domestic customers. Even in fiscal 2021, the group was supported by strong growth in sales post relaxation in national wide lockdown. The revenues rebounded since September 2021 and this is likely to continue even in this fiscal, resulting in revenue growth of 10-15 percent. Further the group benefits from the synergies derived from its acquisition of Jannat Fabrics and Apparels Pvt Ltd and Twenty Twenty Trading LLp in fiscal 2021. This is likely to provide greater integration across the apparel value chain and should result in improved efficiencies over the medium term. The profitability has improved to 9.1% in fiscal 2021 (from 5.7% in previous fiscal) and this is likely to remain at similar levels over the medium term. As a result, cash accruals will remain strong and support incremental working capital requirement.

 

The rating reflects the extensive experience of GMLL’s promoters in the domestic ready-made garments (RMG) segment and the group’s comfortable financial risk profile. These strengths are partially offset by the moderate scale of operations amidst intense competition, and the high working capital requirement.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of GMLL and its majority-owned subsidiary, Jannat Fabrics and Apparels Pvt Ltd (JFAPL). This is because the company, collectively referred to as the Garment Mantra group, operate in the same line of business and have significant financial linkages and are majorly owned by GMLL.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience of the promoters in the domestic RMG segment: The decade-long presence of the promoters in the ready-made garments segment, has enabled them to understand the market dynamics and establish healthy relationships with customers, who are primarily wholesalers and retailers. This has also helped them to scale up operations reflected in revenue of Rs.167 crore for fiscal 2021.

 

Comfortable financial risk profile: Gearing and networth was moderate at 1.27 times and Rs.30.25 crore as on March 31, 2021 respectively. The debt protection metrics were comfortable with the interest coverage ratio and net cash accrual to total debt (NCATD) at 4.87 times and 0.23 times respectively for fiscal 2021. 

 

Weaknesses:

Moderate scale of operations amidst intense competition: Intense competition and lower capacities in the textile industry may continue to keep the scale of operations subdued, as reflected in revenue of Rs 167 crore in fiscal 2021. Textile industry is marked by the presence of both organised and unorganised players resulting in intense competition.

 

High working capital-intensive operations: Gross current assets is at 193 days as on March 31, 2021, on account of high inventory and receivables. Inventory is at 119 days while receivables was at 71 days as on March 31, 2021.

Liquidity: Adequate

Liquidity should remain adequate. The group is likely to generate accruals of Rs.6.5-Rs.7.5 crore in the near term which will be adequate to meet the repayment obligation of Rs.1.8 crore. The group has access to fund based limit of Rs.22.35 crore which was utilised at an average of 85-90 percent in the last 12 months ended July 2021.

Outlook: Positive

CRISIL Ratings believes GMLL will further improve its business profile.

Rating Sensitivity factors

Upward factor

* Sustained improvement in scale of operation or profitability leading to accruals of over Rs.7.5 crore

* Sustained improvement in financial risk profile

 

Downward factor

* Decline in revenue or profitability leading to lower than expected accruals

* Stretch in working capital requirements leading to GCA of over 250 days leading to deterioration in financial risk profile especially liquidity

About the Group

GMLL was set up in 2011, by the promoter, Mr Prem Dhinanath Aggarwal and his family. The Tiruppur-based company manufactures T-shirts under the Hylex and Monk brands.

 

JFAPL was incorporated in 2013, promoted by Mr Prem Dhinanath Aggarwal and his family members. The Tirupur, Tamil Nadu-based company manufactures T-shirts, which it sells under the brands Helicon and Monk

Key Financial Indicators

As on/for the period ended March 31

 Unit

2020

2019

Operating income

Rs.Crore

93.55

84.09

Reported profit after tax

Rs.Crore

2.56

1.04

PAT margins

%

2.74

1.24

Adjusted Debt/Adjusted Networth

Times

0.97

2.56

Interest coverage

Times

3.09

2.18

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon
Rate (%)

Maturity Date

Issue Size
(Rs. Cr)

Complexity
Level

Rating Assigned  with Outlook

NA

Cash Credit

NA

NA

NA

12.55

NA

CRISIL BB+/Positive

NA

Term Loan

NA

NA

Mar-2024

3.77

NA

CRISIL BB+/Positive

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Jannat Fabrics And Apparels Private Limited

Full

Subsidiary

Garment Mantra Lifestyle Limited

Full

Parent

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 16.32 CRISIL BB+/Positive   -- 13-08-20 CRISIL BB/Stable 20-12-19 CRISIL BB /Stable(Issuer Not Cooperating)* 25-07-18 CRISIL BB/Stable CRISIL BB-/Stable
      --   --   -- 03-01-19 CRISIL BB/Stable 14-05-18 CRISIL BB- /Stable(Issuer Not Cooperating)* --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
 

Annexure - Details of Bank Lenders & Facilities

Facility Amount (Rs.Crore) Rating
Cash Credit 12.55 CRISIL BB+/Positive
Term Loan 3.77 CRISIL BB+/Positive
Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Bank Loan Ratings
CRISILs Approach to Financial Ratios
Rating Criteria for Cotton Textile Industry
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Mohit Makhija
Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Krishna Ambadasu
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8302
Krishna.Ambadasu@crisil.com


Madhumitha Srinivasan
Manager
CRISIL Ratings Limited
D:+91 44 6656 3125
madhumitha.srinivasan@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html